The Discounted Cash Flow (DCF) valuation of Organon & Co (OGN) is 53.83 USD. With the latest stock price at 7.62 USD, the upside of Organon & Co based on DCF is 606.5%.
Based on the latest price of 7.62 USD and our DCF valuation, Organon & Co (OGN) is a buy. buying OGN stocks now will result in a potential gain of 606.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.2% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 32.71 - 97.75 | 53.83 |
| Upside | 329.2% - 1182.8% | 606.5% |