Is OGN a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Organon & Co (OGN) is 65.31 USD. With the latest stock price at 15.31 USD, the upside of Organon & Co based on DCF is 326.6%. This means that OGN is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.6% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 44.86 - 102.38 | 65.31 |
| Upside | 193.0% - 568.7% | 326.6% |