As of 2024-12-12, the Fair Value of Organon & Co (OGN) is 25.26 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 15.68 USD, the upside of Organon & Co is 61.09%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 3,218.00 | 2,160.00 | 1,351.00 | 917.00 | 1,023.00 | 1,733.80 |
| YoY growth | 49.47% | -32.88% | -37.45% | -32.12% | 11.56% | -8.29% |
| Market Cap (mil) | 4,038.23 |
| P/E | 3.10x |
| Forward P/E | 7.08x |
| EPS | 5.05 |
| Avg earnings growth rate | -8.29% |
| TTM earnings | 1,301.00 |