OGN
Organon & Co
Price:  
9.04 
USD
Volume:  
4,965,332.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OGN Fair Value

59.57 %
Upside

What is the fair value of OGN?

As of 2025-05-17, the Fair Value of Organon & Co (OGN) is 14.43 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 9.04 USD, the upside of Organon & Co is 59.57%.

Is OGN a good investment?

With the market price of 9.04 USD and our fair value calculation, Organon & Co (OGN) is a good investment. Investing in OGN stocks now will result in a potential gain of 59.57%.

9.04 USD
Stock Price
14.43 USD
Fair Price
FAIR VALUE CALCULATION

OGN Fair Value

Peter Lynch's formula is:

OGN Fair Value
= Earnings Growth Rate x TTM EPS
OGN Fair Value
= 5.00 x 2.89
OGN Fair Value
= 14.43

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 2,160.00 1,351.00 917.00 1,023.00 864.00 1,263.00
YoY growth -32.88% -37.45% -32.12% 11.56% -15.54% -21.29%

OGN Fair Value - Key Data

Market Cap (mil) 2,350.04
P/E 3.13x
Forward P/E 3.81x
EPS 2.89
Avg earnings growth rate -21.29%
TTM earnings 750.00