As of 2026-03-28, the Fair Value of Organon & Co (OGN) is 3.59 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 5.84 USD, the upside of Organon & Co is -38.50%.
With the market price of 5.84 USD and our fair value calculation, Organon & Co (OGN) is not a good investment. Investing in OGN stocks now will result in a potential loss of 38.50%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 1,351.00 | 917.00 | 1,023.00 | 864.00 | 187.00 | 868.40 |
| YoY growth | -37.45% | -32.12% | 11.56% | -15.54% | -78.36% | -30.38% |
| Market Cap (mil) | 1,520.27 |
| P/E | 8.13x |
| Forward P/E | 4.19x |
| EPS | 0.72 |
| Avg earnings growth rate | -30.38% |
| TTM earnings | 187.00 |