As of 2026-09-24, the Fair Value of Organon & Co (OGN) is 3.98 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 13.73 USD, the upside of Organon & Co is -71.02%.
With the market price of 13.73 USD and our fair value calculation, Organon & Co (OGN) is not a good investment. Investing in OGN stocks now will result in a potential loss of 71.02%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 1,351.00 | 917.00 | 1,023.00 | 864.00 | 187.00 | 868.40 |
| YoY growth | -37.45% | -32.12% | 11.56% | -15.54% | -78.36% | -30.38% |
| Market Cap (mil) | 3,605.64 |
| P/E | 17.25x |
| Forward P/E | 10.69x |
| EPS | 0.80 |
| Avg earnings growth rate | -30.38% |
| TTM earnings | 209.00 |