The Discounted Cash Flow (DCF) valuation of Omega Healthcare Investors Inc (OHI) is 47.22 USD. With the latest stock price at 39.21 USD, the upside of Omega Healthcare Investors Inc based on DCF is 20.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.0% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.19 - 226.88 | 47.22 |
| Upside | -46.0% - 478.6% | 20.4% |