The Discounted Cash Flow (DCF) valuation of O2micro International Ltd (OIIM) is 14.35 USD. With the latest stock price at 4.90 USD, the upside of O2micro International Ltd based on DCF is 192.8%.
Based on the latest price of 4.90 USD and our DCF valuation, O2micro International Ltd (OIIM) is a buy. buying OIIM stocks now will result in a potential gain of 192.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.8% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.26 - 25.32 | 14.35 |
| Upside | 109.3% - 416.8% | 192.8% |