The Discounted Cash Flow (DCF) valuation of Origin Enterprises PLC (OIZ.IR) is 5.42 EUR. With the latest stock price at 3.59 EUR, the upside of Origin Enterprises PLC based on DCF is 51.1%.
Based on the latest price of 3.59 EUR and our DCF valuation, Origin Enterprises PLC (OIZ.IR) is a buy. buying OIZ.IR stocks now will result in a potential gain of 51.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.1% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3.62 - 8.72 | 5.42 |
| Upside | 0.9% - 142.8% | 51.1% |