The Discounted Cash Flow (DCF) valuation of O'Key Group SA (OKEY.L) is 3.31 USD. With the latest stock price at 0.60 USD, the upside of O'Key Group SA based on DCF is 455.6%.
Based on the latest price of 0.60 USD and our DCF valuation, O'Key Group SA (OKEY.L) is a buy. buying OKEY.L stocks now will result in a potential gain of 455.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.9% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.98 - 5.65 | 3.31 |
| Upside | 231.4% - 848.8% | 455.6% |