Is OLA.TO undervalued or overvalued?
As of 2025-03-22, the Intrinsic Value of Orla Mining Ltd (OLA.TO) is 53.88 CAD. This OLA.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 12.86 CAD, the upside of Orla Mining Ltd is 319.00%. This means that OLA.TO is undervalued by 319.00%.
The range of the Intrinsic Value is 34.16 - 72.26 CAD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (77.61) - (28.82) | (40.45) | -414.6% |
| DCF (Growth 10y) | (18.14) - (34.86) | (22.26) | -273.1% |
| DCF (EBITDA 5y) | 34.16 - 72.26 | 53.88 | 319.0% |
| DCF (EBITDA 10y) | 27.51 - 74.57 | 49.96 | 288.5% |
| Fair Value | 0.39 - 0.39 | 0.39 | -96.93% |
| P/E | 0.10 - 0.50 | 0.28 | -97.8% |
| EV/EBITDA | 7.95 - 13.54 | 11.11 | -13.6% |
| EPV | 1.52 - 1.97 | 1.75 | -86.4% |
| DDM - Stable | 0.19 - 0.65 | 0.42 | -96.7% |
| DDM - Multi | 0.71 - 1.90 | 1.04 | -91.9% |
| Market Cap (mil) | 4,145.29 |
| Beta | 1.74 |
| Outstanding shares (mil) | 322.34 |
| Enterprise Value (mil) | 3,972.94 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.01% |
| Cost of Debt | 18.78% |
| WACC | 9.25% |