OLA.TO
Orla Mining Ltd
Price:  
13.81 
CAD
Volume:  
200,037.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OLA.TO Intrinsic Value

509.60 %
Upside

What is the intrinsic value of OLA.TO?

As of 2025-07-07, the Intrinsic Value of Orla Mining Ltd (OLA.TO) is 84.19 CAD. This OLA.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 13.81 CAD, the upside of Orla Mining Ltd is 509.60%.

The range of the Intrinsic Value is 64.27 - 203.84 CAD

Is OLA.TO undervalued or overvalued?

Based on its market price of 13.81 CAD and our intrinsic valuation, Orla Mining Ltd (OLA.TO) is undervalued by 509.60%.

13.81 CAD
Stock Price
84.19 CAD
Intrinsic Value
Intrinsic Value Details

OLA.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (304.24) - (131.05) (178.19) -1390.3%
DCF (Growth 10y) (148.25) - (328.00) (197.62) -1531.0%
DCF (EBITDA 5y) 64.27 - 203.84 84.19 509.6%
DCF (EBITDA 10y) 91.36 - 342.76 130.87 847.7%
Fair Value 0.18 - 0.18 0.18 -98.73%
P/E 0.14 - 14.76 7.30 -47.1%
EV/EBITDA 5.53 - 36.60 20.16 46.0%
EPV 1.35 - 2.10 1.72 -87.5%
DDM - Stable 0.07 - 0.24 0.15 -98.9%
DDM - Multi 17.58 - 47.74 25.78 86.6%

OLA.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,451.52
Beta 1.24
Outstanding shares (mil) 322.34
Enterprise Value (mil) 4,770.15
Market risk premium 5.10%
Cost of Equity 8.88%
Cost of Debt 6.48%
WACC 8.88%