OLLI
Ollie's Bargain Outlet Holdings Inc
Price:  
130.90 
USD
Volume:  
427,736.00
United States | Multiline Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OLLI Intrinsic Value

-9.20 %
Upside

What is the intrinsic value of OLLI?

As of 2025-07-04, the Intrinsic Value of Ollie's Bargain Outlet Holdings Inc (OLLI) is 118.90 USD. This OLLI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 130.90 USD, the upside of Ollie's Bargain Outlet Holdings Inc is -9.20%.

The range of the Intrinsic Value is 86.49 - 199.28 USD

Is OLLI undervalued or overvalued?

Based on its market price of 130.90 USD and our intrinsic valuation, Ollie's Bargain Outlet Holdings Inc (OLLI) is overvalued by 9.20%.

130.90 USD
Stock Price
118.90 USD
Intrinsic Value
Intrinsic Value Details

OLLI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 86.49 - 199.28 118.90 -9.2%
DCF (Growth 10y) 108.12 - 237.33 145.51 11.2%
DCF (EBITDA 5y) 84.18 - 101.87 91.33 -30.2%
DCF (EBITDA 10y) 104.14 - 130.95 115.35 -11.9%
Fair Value 58.11 - 58.11 58.11 -55.61%
P/E 38.56 - 61.09 49.79 -62.0%
EV/EBITDA 43.35 - 73.45 57.52 -56.1%
EPV 28.61 - 35.88 32.25 -75.4%
DDM - Stable 35.16 - 112.25 73.70 -43.7%
DDM - Multi 78.00 - 194.25 111.40 -14.9%

OLLI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,037.26
Beta 0.74
Outstanding shares (mil) 61.40
Enterprise Value (mil) 7,839.73
Market risk premium 4.60%
Cost of Equity 7.57%
Cost of Debt 18.06%
WACC 7.57%