What is the intrinsic value of OLMIP.IS?

As of 2025-07-03, the Intrinsic Value of Olmuksan International Paper Ambalaj Sanayi ve Ticaret AS (OLMIP.IS) is 2.89 TRY. This OLMIP.IS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.34 TRY, the upside of Olmuksan International Paper Ambalaj Sanayi ve Ticaret AS is -60.60%.

The range of the Intrinsic Value is 2.60 - 3.25 TRY

Is OLMIP.IS undervalued or overvalued?

Based on its market price of 7.34 TRY and our intrinsic valuation, Olmuksan International Paper Ambalaj Sanayi ve Ticaret AS (OLMIP.IS) is overvalued by 60.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2.60 - 3.25	2.89	-60.6%
DCF (Growth 10y)	3.98 - 4.92	4.40	-40.0%
DCF (EBITDA 5y)	5.52 - 7.59	6.79	-7.6%
DCF (EBITDA 10y)	5.61 - 7.64	6.72	-8.5%
Fair Value	1.17 - 1.17	1.17	-84.08%
P/E	1.99 - 4.82	3.37	-54.0%
EV/EBITDA	2.12 - 5.73	3.55	-51.6%
EPV	(0.68) - (0.69)	(0.68)	-109.3%
DDM - Stable	0.60 - 0.97	0.78	-89.3%
DDM - Multi	1.68 - 2.13	1.88	-74.4%