OLN
Olin Corp
Price:  
19.43 
USD
Volume:  
1,626,532.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OLN Intrinsic Value

25.30 %
Upside

What is the intrinsic value of OLN?

As of 2025-06-19, the Intrinsic Value of Olin Corp (OLN) is 24.35 USD. This OLN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.43 USD, the upside of Olin Corp is 25.30%.

The range of the Intrinsic Value is 10.42 - 61.02 USD

Is OLN undervalued or overvalued?

Based on its market price of 19.43 USD and our intrinsic valuation, Olin Corp (OLN) is undervalued by 25.30%.

19.43 USD
Stock Price
24.35 USD
Intrinsic Value
Intrinsic Value Details

OLN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 10.42 - 61.02 24.35 25.3%
DCF (Growth 10y) 10.59 - 53.81 22.61 16.4%
DCF (EBITDA 5y) 4.16 - 7.87 6.02 -69.0%
DCF (EBITDA 10y) 6.33 - 12.11 9.11 -53.1%
Fair Value 2.67 - 2.67 2.67 -86.28%
P/E 6.76 - 11.86 10.16 -47.7%
EV/EBITDA 2.12 - 19.27 10.77 -44.6%
EPV 74.88 - 106.46 90.67 366.7%
DDM - Stable 4.02 - 11.20 7.61 -60.8%
DDM - Multi 11.60 - 21.37 14.71 -24.3%

OLN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,237.17
Beta 1.43
Outstanding shares (mil) 115.14
Enterprise Value (mil) 5,098.97
Market risk premium 4.60%
Cost of Equity 10.29%
Cost of Debt 8.01%
WACC 8.21%