The Discounted Cash Flow (DCF) valuation of Thessaloniki Port Authority SA (OLTH.AT) is 48.44 EUR. With the latest stock price at 33.80 EUR, the upside of Thessaloniki Port Authority SA based on DCF is 43.3%.
Based on the latest price of 33.80 EUR and our DCF valuation, Thessaloniki Port Authority SA (OLTH.AT) is a buy. buying OLTH.AT stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 36.42 - 75.06 | 48.44 |
| Upside | 7.7% - 122.1% | 43.3% |