OMF
OneMain Holdings Inc
Price:  
59.76 
USD
Volume:  
1,175,448.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OMF Intrinsic Value

-60.12 %
Upside

What is the intrinsic value of OMF?

As of 2025-07-07, the Intrinsic Value of OneMain Holdings Inc (OMF) is 23.83 USD. This OMF valuation is based on the model Peter Lynch Fair Value. With the current market price of 59.76 USD, the upside of OneMain Holdings Inc is -60.12%.

Is OMF undervalued or overvalued?

Based on its market price of 59.76 USD and our intrinsic valuation, OneMain Holdings Inc (OMF) is overvalued by 60.12%.

59.76 USD
Stock Price
23.83 USD
Intrinsic Value
Intrinsic Value Details

OMF Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (132.77) - 1,662.04 (93.80) -257.0%
DCF (Growth 10y) (129.27) - 1,727.76 (88.45) -248.0%
DCF (EBITDA 5y) (119.74) - (87.24) (1,234.50) -123450.0%
DCF (EBITDA 10y) (120.71) - (62.04) (1,234.50) -123450.0%
Fair Value 23.83 - 23.83 23.83 -60.12%
P/E 52.92 - 88.17 62.93 5.3%
EV/EBITDA (132.48) - (71.09) (97.04) -262.4%
EPV (4.47) - 360.62 178.07 198.0%
DDM - Stable 49.84 - 214.84 132.34 121.5%
DDM - Multi 62.77 - 198.96 94.13 57.5%

OMF Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,109.65
Beta 1.49
Outstanding shares (mil) 118.97
Enterprise Value (mil) 27,976.65
Market risk premium 4.60%
Cost of Equity 7.99%
Cost of Debt 13.05%
WACC 9.39%