The Discounted Cash Flow (DCF) valuation of Oxford Metrics PLC (OMG.L) is 17.70 GBP. With the latest stock price at 44.35 GBP, the upside of Oxford Metrics PLC based on DCF is -60.1%.
Based on the latest price of 44.35 GBP and our DCF valuation, Oxford Metrics PLC (OMG.L) is a sell. selling OMG.L stocks now will result in a potential gain of 60.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.6% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 13.13 - 38.25 | 17.70 |
| Upside | -70.4% - -13.8% | -60.1% |