The Discounted Cash Flow (DCF) valuation of Oxford Metrics PLC (OMG.L) is 66.01 GBP. With the latest stock price at 59.60 GBP, the upside of Oxford Metrics PLC based on DCF is 10.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.9% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 49.40 - 106.37 | 66.01 |
| Upside | -17.1% - 78.5% | 10.8% |