The Discounted Cash Flow (DCF) valuation of Owens & Minor Inc (OMI) is 20.10 USD. With the latest stock price at 12.90 USD, the upside of Owens & Minor Inc based on DCF is 55.9%.
Range | Selected | |
WACC / Discount Rate | 5.4% - 8.0% | 6.7% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 2.57 - 123.99 | 20.10 |
Upside | -80.1% - 861.2% | 55.9% |