The Discounted Cash Flow (DCF) valuation of Owens & Minor Inc (OMI) is 23.97 USD. With the latest stock price at 2.59 USD, the upside of Owens & Minor Inc based on DCF is 825.5%.
Based on the latest price of 2.59 USD and our DCF valuation, Owens & Minor Inc (OMI) is a buy. buying OMI stocks now will result in a potential gain of 825.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.8% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.51 - 103.85 | 23.97 |
| Upside | 112.9% - 3909.5% | 825.5% |