The Discounted Cash Flow (DCF) valuation of Owens & Minor Inc (OMI) is 100.00 USD. With the latest stock price at 9.21 USD, the upside of Owens & Minor Inc based on DCF is 985.8%.
Based on the latest price of 9.21 USD and our DCF valuation, Owens & Minor Inc (OMI) is a buy. buying OMI stocks now will result in a potential gain of 985.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.5% | 6.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 59.95 - 216.81 | 100.00 |
| Upside | 550.9% - 2254.1% | 985.8% |