As of 2025-08-08, the Intrinsic Value of Oasis Midstream Partners LP (OMP) is 63.07 USD. This OMP valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 23.86 USD, the upside of Oasis Midstream Partners LP is 164.30%.
The range of the Intrinsic Value is 52.70 - 69.64 USD
Based on its market price of 23.86 USD and our intrinsic valuation, Oasis Midstream Partners LP (OMP) is undervalued by 164.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (859.49) - (61.47) | (102.82) | -530.9% |
| DCF (Growth 10y) | (22.24) - (9.87) | (21.91) | -191.8% |
| DCF (EBITDA 5y) | 52.70 - 69.64 | 63.07 | 164.3% |
| DCF (EBITDA 10y) | 104.49 - 155.25 | 131.98 | 453.1% |
| Fair Value | 19.00 - 19.00 | 19.00 | -20.38% |
| P/E | 13.63 - 42.93 | 26.78 | 12.2% |
| EV/EBITDA | 21.65 - 30.66 | 24.35 | 2.1% |
| EPV | (10.30) - (8.94) | (9.62) | -140.3% |
| DDM - Stable | 42.64 - 340.10 | 191.37 | 702.1% |
| DDM - Multi | 32.47 - 197.71 | 55.43 | 132.3% |
| Market Cap (mil) | 1,160.31 |
| Beta | 2.31 |
| Outstanding shares (mil) | 48.63 |
| Enterprise Value (mil) | 1,781.02 |
| Market risk premium | 4.24% |
| Cost of Equity | 7.43% |
| Cost of Debt | 4.25% |
| WACC | 6.22% |