As of 2024-12-12, the Intrinsic Value of Old National Bancorp (ONB) is
40.58 USD. This ONB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 23.09 USD, the upside of Old National Bancorp is
75.76%.
40.58 USD
Intrinsic Value
ONB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
40.58 - 40.58 |
40.58 |
75.76% |
| P/E |
22.60 - 29.32 |
25.64 |
11.0% |
| DDM - Stable |
13.73 - 35.94 |
24.83 |
7.6% |
| DDM - Multi |
21.51 - 42.31 |
28.37 |
22.9% |
ONB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
7,365.02 |
| Beta |
1.01 |
| Outstanding shares (mil) |
318.97 |
| Enterprise Value (mil) |
8,342.96 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.17% |
| Cost of Debt |
5.00% |
| WACC |
7.66% |