The Discounted Cash Flow (DCF) valuation of Onico SA (ONC.WA) is 11.11 PLN. With the latest stock price at 20.40 PLN, the upside of Onico SA based on DCF is -45.5%.
Based on the latest price of 20.40 PLN and our DCF valuation, Onico SA (ONC.WA) is a sell. selling ONC.WA stocks now will result in a potential gain of 45.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.2% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.97 - 16.96 | 11.11 |
| Upside | -60.9% - -16.9% | -45.5% |