As of 2025-07-16, the Intrinsic Value of One Point One Solutions Ltd (ONEPOINT.NS) is 5.53 INR. This ONEPOINT.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 50.80 INR, the upside of One Point One Solutions Ltd is -89.10%.
The range of the Intrinsic Value is 3.31 - 11.52 INR
Based on its market price of 50.80 INR and our intrinsic valuation, One Point One Solutions Ltd (ONEPOINT.NS) is overvalued by 89.10%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 3.31 - 11.52 | 5.53 | -89.1% |
DCF (Growth 10y) | 6.80 - 22.75 | 11.10 | -78.2% |
DCF (EBITDA 5y) | 27.95 - 44.23 | 33.60 | -33.9% |
DCF (EBITDA 10y) | 27.22 - 57.14 | 37.72 | -25.8% |
Fair Value | 31.53 - 31.53 | 31.53 | -37.93% |
P/E | 19.89 - 29.39 | 24.34 | -52.1% |
EV/EBITDA | 28.84 - 37.62 | 31.94 | -37.1% |
EPV | 6.42 - 11.88 | 9.15 | -82.0% |
DDM - Stable | 5.84 - 20.18 | 13.01 | -74.4% |
DDM - Multi | 7.06 - 21.49 | 10.93 | -78.5% |
Market Cap (mil) | 13,354.30 |
Beta | 1.06 |
Outstanding shares (mil) | 262.88 |
Enterprise Value (mil) | 13,737.10 |
Market risk premium | 8.31% |
Cost of Equity | 14.37% |
Cost of Debt | 7.73% |
WACC | 14.05% |