ONWARDTEC.NS
Onward Technologies Ltd
Price:  
230.44 
INR
Volume:  
122,514.00
India | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ONWARDTEC.NS Intrinsic Value

-91.40 %
Upside

What is the intrinsic value of ONWARDTEC.NS?

As of 2026-04-04, the Intrinsic Value of Onward Technologies Ltd (ONWARDTEC.NS) is 19.90 INR. This ONWARDTEC.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 230.44 INR, the upside of Onward Technologies Ltd is -91.40%.

The range of the Intrinsic Value is 12.67 - 40.50 INR

Is ONWARDTEC.NS undervalued or overvalued?

Based on its market price of 230.44 INR and our intrinsic valuation, Onward Technologies Ltd (ONWARDTEC.NS) is overvalued by 91.40%.

230.44 INR
Stock Price
19.90 INR
Intrinsic Value
Intrinsic Value Details

ONWARDTEC.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 12.67 - 40.50 19.90 -91.4%
DCF (Growth 10y) 142.81 - 507.71 235.63 2.3%
DCF (EBITDA 5y) 279.22 - 423.94 339.61 47.4%
DCF (EBITDA 10y) 342.61 - 677.82 474.61 106.0%
Fair Value 503.39 - 503.39 503.39 118.45%
P/E 233.17 - 294.46 259.24 12.5%
EV/EBITDA 240.98 - 319.75 278.76 21.0%
EPV 106.17 - 173.81 139.99 -39.3%
DDM - Stable 94.89 - 340.73 217.81 -5.5%
DDM - Multi 236.92 - 683.37 354.24 53.7%

ONWARDTEC.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5,171.07
Beta 2.36
Outstanding shares (mil) 22.44
Enterprise Value (mil) 4,898.05
Market risk premium 8.31%
Cost of Equity 14.09%
Cost of Debt 4.25%
WACC 13.45%