What is the intrinsic value of ONWARDTEC.NS?

As of 2025-05-06, the Intrinsic Value of Onward Technologies Ltd (ONWARDTEC.NS) is 227.15 INR. This ONWARDTEC.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 251.00 INR, the upside of Onward Technologies Ltd is -9.50%.

The range of the Intrinsic Value is (32.03) - 768.60 INR

Is ONWARDTEC.NS undervalued or overvalued?

Based on its market price of 251.00 INR and our intrinsic valuation, Onward Technologies Ltd (ONWARDTEC.NS) is overvalued by 9.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(32.03) - 768.60	227.15	-9.5%
DCF (Growth 10y)	(288.19) - (25.54)	(200.71)	-180.0%
DCF (EBITDA 5y)	(418.00) - (362.40)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(298.01) - (164.85)	(1,234.50)	-123450.0%
Fair Value	257.24 - 257.24	257.24	2.49%
P/E	202.91 - 291.70	242.57	-3.4%
EV/EBITDA	265.70 - 400.37	306.54	22.1%
EPV	63.66 - 96.53	80.09	-68.1%
DDM - Stable	39.98 - 98.74	69.36	-72.4%
DDM - Multi	68.62 - 126.77	88.55	-64.7%