What is the intrinsic value of ONWARDTEC.NS?

As of 2025-09-07, the Intrinsic Value of Onward Technologies Ltd (ONWARDTEC.NS) is 235.77 INR. This ONWARDTEC.NS valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 331.70 INR, the upside of Onward Technologies Ltd is -28.90%.

The range of the Intrinsic Value is 158.94 - 394.28 INR

Is ONWARDTEC.NS undervalued or overvalued?

Based on its market price of 331.70 INR and our intrinsic valuation, Onward Technologies Ltd (ONWARDTEC.NS) is overvalued by 28.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(13.85) - 2.32	(8.59)	-102.6%
DCF (Growth 10y)	158.94 - 394.28	235.77	-28.9%
DCF (EBITDA 5y)	506.65 - 805.61	573.23	72.8%
DCF (EBITDA 10y)	684.45 - 1,232.81	831.14	150.6%
Fair Value	360.05 - 360.05	360.05	8.55%
P/E	335.56 - 548.11	407.01	22.7%
EV/EBITDA	311.57 - 512.87	374.09	12.8%
EPV	112.26 - 151.62	131.94	-60.2%
DDM - Stable	90.77 - 235.66	163.22	-50.8%
DDM - Multi	310.39 - 621.86	413.69	24.7%