The Discounted Cash Flow (DCF) valuation of Octopus AIM VCT PLC (OOA.L) is (111.89) GBP. With the latest stock price at 51.30 GBP, the upside of Octopus AIM VCT PLC based on DCF is -318.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.1% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (190.80) - (78.62) | (111.89) |
| Upside | -471.9% - -253.3% | -318.1% |