OOMA
Ooma Inc
Price:  
13.50 
USD
Volume:  
351,589.00
United States | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OOMA Intrinsic Value

28.90 %
Upside

Is OOMA undervalued or overvalued?

As of 2025-03-19, the Intrinsic Value of Ooma Inc (OOMA) is 17.40 USD. This OOMA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.50 USD, the upside of Ooma Inc is 28.90%. This means that OOMA is undervalued by 28.90%.

The range of the Intrinsic Value is 9.73 - 103.48 USD

13.50 USD
Stock Price
17.40 USD
Intrinsic Value
Intrinsic Value Details

OOMA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 9.73 - 103.48 17.40 28.9%
DCF (Growth 10y) 19.23 - 201.50 34.20 153.4%
DCF (EBITDA 5y) 4.58 - 5.23 4.89 -63.8%
DCF (EBITDA 10y) 9.06 - 10.76 9.85 -27.0%
Fair Value -1.28 - -1.28 -1.28 -109.47%
P/E (2.91) - (3.46) (3.19) -123.6%
EV/EBITDA 1.39 - 2.52 1.95 -85.6%
EPV (0.81) - (1.23) (1.02) -107.6%
DDM - Stable (4.48) - (60.65) (32.57) -341.2%
DDM - Multi 9.85 - 103.76 18.00 33.4%

OOMA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 364.50
Beta 1.08
Outstanding shares (mil) 27.00
Enterprise Value (mil) 346.63
Market risk premium 4.60%
Cost of Equity 6.19%
Cost of Debt 5.00%
WACC 6.10%