Is OOMA undervalued or overvalued?
As of 2025-03-19, the Intrinsic Value of Ooma Inc (OOMA) is 17.40 USD. This OOMA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.50 USD, the upside of Ooma Inc is 28.90%. This means that OOMA is undervalued by 28.90%.
The range of the Intrinsic Value is 9.73 - 103.48 USD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 9.73 - 103.48 | 17.40 | 28.9% |
DCF (Growth 10y) | 19.23 - 201.50 | 34.20 | 153.4% |
DCF (EBITDA 5y) | 4.58 - 5.23 | 4.89 | -63.8% |
DCF (EBITDA 10y) | 9.06 - 10.76 | 9.85 | -27.0% |
Fair Value | -1.28 - -1.28 | -1.28 | -109.47% |
P/E | (2.91) - (3.46) | (3.19) | -123.6% |
EV/EBITDA | 1.39 - 2.52 | 1.95 | -85.6% |
EPV | (0.81) - (1.23) | (1.02) | -107.6% |
DDM - Stable | (4.48) - (60.65) | (32.57) | -341.2% |
DDM - Multi | 9.85 - 103.76 | 18.00 | 33.4% |
Market Cap (mil) | 364.50 |
Beta | 1.08 |
Outstanding shares (mil) | 27.00 |
Enterprise Value (mil) | 346.63 |
Market risk premium | 4.60% |
Cost of Equity | 6.19% |
Cost of Debt | 5.00% |
WACC | 6.10% |