The Discounted Cash Flow (DCF) valuation of Opal Balance Investments Ltd (OPAL.TA) is 276.86 ILS. With the latest stock price at 263.50 ILS, the upside of Opal Balance Investments Ltd based on DCF is 5.1%.
Based on the latest price of 263.50 ILS and our DCF valuation, Opal Balance Investments Ltd (OPAL.TA) is a buy. buying OPAL.TA stocks now will result in a potential gain of 5.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.4% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 188.74 - 449.32 | 276.86 |
| Upside | -28.4% - 70.5% | 5.1% |