The Discounted Cash Flow (DCF) valuation of Opal Balance Investments Ltd (OPAL.TA) is 282.11 ILS. With the latest stock price at 314.00 ILS, the upside of Opal Balance Investments Ltd based on DCF is -10.2%.
Based on the latest price of 314.00 ILS and our DCF valuation, Opal Balance Investments Ltd (OPAL.TA) is a sell. selling OPAL.TA stocks now will result in a potential gain of 10.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.6% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 186.37 - 480.48 | 282.11 |
| Upside | -40.6% - 53.0% | -10.2% |