As of 2024-12-13, the Intrinsic Value of Organic Potash Corp (OPC.CN) is
-0.01 CAD. This OPC.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.01 CAD, the upside of Organic Potash Corp is
-388.31%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.01 CAD
Intrinsic Value
OPC.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.01 - -0.01 |
-0.01 |
-388.31% |
| DDM - Stable |
(0.01) - 7.78 |
3.89 |
77656.3% |
| DDM - Multi |
(0.01) - 4.91 |
(0.01) |
-370.3% |
OPC.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.53 |
| Beta |
7.12 |
| Outstanding shares (mil) |
106.62 |
| Enterprise Value (mil) |
0.69 |
| Market risk premium |
5.10% |
| Cost of Equity |
6.41% |
| Cost of Debt |
5.00% |
| WACC |
5.88% |