The Discounted Cash Flow (DCF) valuation of OPG Power Ventures PLC (OPG.L) is 20.73 GBP. With the latest stock price at 4.75 GBP, the upside of OPG Power Ventures PLC based on DCF is 336.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.4% | 9.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16.38 - 27.49 | 20.73 |
| Upside | 244.8% - 478.8% | 336.4% |