The Discounted Cash Flow (DCF) valuation of OpGen Inc (OPGN) is (1,247.01) USD. With the latest stock price at 1.96 USD, the upside of OpGen Inc based on DCF is -63722.9%.
Based on the latest price of 1.96 USD and our DCF valuation, OpGen Inc (OPGN) is a sell. selling OPGN stocks now will result in a potential gain of 63722.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.4% - 15.4% | 10.4% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (17,948.08) - (674.13) | (1,247.01) |
Upside | -915818.3% - -34494.3% | -63722.9% |