What is the intrinsic value of OPI.CN?
As of 2025-07-06, the Intrinsic Value of ESI Energy Services Inc (OPI.CN) is
0.87 CAD. This OPI.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.74 CAD, the upside of ESI Energy Services Inc is
17.77%.
Is OPI.CN undervalued or overvalued?
Based on its market price of 0.74 CAD and our intrinsic valuation, ESI Energy Services Inc (OPI.CN) is undervalued by 17.77%.
OPI.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
0.87 - 0.87 |
0.87 |
17.77% |
| P/E |
(0.02) - (0.04) |
(0.04) |
-104.9% |
| DDM - Stable |
(0.15) - (2.72) |
(1.43) |
-293.9% |
| DDM - Multi |
(2.55) - (36.11) |
(4.83) |
-753.0% |
OPI.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
38.24 |
| Beta |
0.99 |
| Outstanding shares (mil) |
51.67 |
| Enterprise Value (mil) |
36.95 |
| Market risk premium |
4.74% |
| Cost of Equity |
6.97% |
| Cost of Debt |
5.00% |
| WACC |
6.60% |