The Discounted Cash Flow (DCF) valuation of Office Properties Income Trust (OPI) is (19.30) USD. With the latest stock price at 0.33 USD, the upside of Office Properties Income Trust based on DCF is -5955.5%.
Based on the latest price of 0.33 USD and our DCF valuation, Office Properties Income Trust (OPI) is a sell. selling OPI stocks now will result in a potential gain of 5955.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.5% | 6.2% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (28.43) - 142.92 | (19.30) |
| Upside | -8724.6% - 43260.6% | -5955.5% |