The Discounted Cash Flow (DCF) valuation of OPTeam SA (OPM.WA) is (4.28) PLN. With the latest stock price at 3.82 PLN, the upside of OPTeam SA based on DCF is -212.1%.
Based on the latest price of 3.82 PLN and our DCF valuation, OPTeam SA (OPM.WA) is a sell. selling OPM.WA stocks now will result in a potential gain of 212.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.0% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.30) - (3.32) | (4.28) |
| Upside | -265.0% - -187.0% | -212.1% |