The Discounted Cash Flow (DCF) valuation of Opt-Sciences Corp (OPST) is 29.11 USD. With the latest stock price at 19.65 USD, the upside of Opt-Sciences Corp based on DCF is 48.1%.
Based on the latest price of 19.65 USD and our DCF valuation, Opt-Sciences Corp (OPST) is a buy. buying OPST stocks now will result in a potential gain of 48.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.4% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 22.76 - 42.39 | 29.11 |
| Upside | 15.8% - 115.7% | 48.1% |