The Discounted Cash Flow (DCF) valuation of Opt-Sciences Corp (OPST) is 34.57 USD. With the latest stock price at 21.50 USD, the upside of Opt-Sciences Corp based on DCF is 60.8%.
Based on the latest price of 21.50 USD and our DCF valuation, Opt-Sciences Corp (OPST) is a buy. buying OPST stocks now will result in a potential gain of 60.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.9% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26.82 - 50.83 | 34.57 |
| Upside | 24.7% - 136.4% | 60.8% |