The Discounted Cash Flow (DCF) valuation of Opter AB (OPTER.ST) is 65.03 SEK. With the latest stock price at 124.00 SEK, the upside of Opter AB based on DCF is -47.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.0% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 46.23 - 119.07 | 65.03 |
| Upside | -62.7% - -4.0% | -47.6% |