The Discounted Cash Flow (DCF) valuation of OptiFreeze AB (OPTI.ST) is (400.08) SEK. With the latest stock price at 3.39 SEK, the upside of OptiFreeze AB based on DCF is -11901.6%.
Based on the latest price of 3.39 SEK and our DCF valuation, OptiFreeze AB (OPTI.ST) is a sell. selling OPTI.ST stocks now will result in a potential gain of 11901.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (755.72) - (275.34) | (400.08) |
| Upside | -22392.7% - -8222.1% | -11901.6% |