As of 2025-08-14, the Fair Value of OptiNose Inc (OPTN) is -87.88 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 9.60 USD, the upside of OptiNose Inc is -1,015.39%.
With the market price of 9.60 USD and our fair value calculation, OptiNose Inc (OPTN) is not a good investment. Investing in OPTN stocks now will result in a potential loss of 1,015.39%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -99.79 | -82.30 | -74.83 | -35.48 | -21.54 | -62.79 |
| YoY growth | 9.32% | 17.53% | 9.08% | 52.58% | 39.29% | 25.56% |
| Market Cap (mil) | 97.25 |
| P/E | |
| Forward P/E |
| EPS | -3.52 |
| Avg earnings growth rate | 25.56% |
| TTM earnings | -35.61 |