The Discounted Cash Flow (DCF) valuation of Optex Systems Holdings Inc (OPXS) is 10.32 USD. With the latest stock price at 13.63 USD, the upside of Optex Systems Holdings Inc based on DCF is -24.3%.
Based on the latest price of 13.63 USD and our DCF valuation, Optex Systems Holdings Inc (OPXS) is a sell. selling OPXS stocks now will result in a potential gain of 24.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.3% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.32 - 13.87 | 10.32 |
| Upside | -39.0% - 1.8% | -24.3% |