Peter Lynch's formula is:
OPY Fair Value
= Earnings Growth Rate x TTM EPS
OPY Fair Value
= 25.00 x 4.00
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
28.90 |
53.00 |
123.00 |
158.96 |
32.35 |
79.24 |
| YoY growth |
26.75% |
83.39% |
132.08% |
29.24% |
-79.65% |
38.36% |