As of 2024-07-27, the Intrinsic Value of Oppenheimer Holdings Inc (OPY) is 4.12 USD. This OPY valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 52.94 USD, the upside of Oppenheimer Holdings Inc is %.

The range of the Intrinsic Value is (20.61) - 55.86 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	(20.61) - 55.86	4.12	-92.2%
DCF (Growth 10y)	(22.94) - 40.77	(2.15)	-104.1%
DCF (EBITDA 5y)	15.96 - 114.67	45.42	-14.2%
DCF (EBITDA 10y)	29.17 - 146.63	64.90	22.6%
Fair Value	100.71 - 100.71	100.71	90.24%
P/E	25.13 - 54.06	40.54	-23.4%
EV/EBITDA	28.98 - 137.29	66.94	26.4%
EPV	119.62 - 186.92	153.27	189.5%
DDM - Stable	26.64 - 65.39	46.02	-13.1%
DDM - Multi	28.50 - 54.60	37.47	-29.2%