The Discounted Cash Flow (DCF) valuation of Orapi SA (ORAP.PA) is (19.83) EUR. With the latest stock price at 6.50 EUR, the upside of Orapi SA based on DCF is -405.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 16.0% | 10.7% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.4% |
| Fair Price | (73.24) - (16.28) | (19.83) |
| Upside | -1226.7% - -350.5% | -405.1% |