The Discounted Cash Flow (DCF) valuation of OrganoClick AB (ORGC.ST) is 0.83 SEK. With the latest stock price at 2.89 SEK, the upside of OrganoClick AB based on DCF is -71.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.1% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | 0.23 - 5.02 | 0.83 |
| Upside | -92.0% - 73.5% | -71.2% |