As of 2024-12-15, the Intrinsic Value of Origen Resources Inc (ORGN.CN) is
- CAD. This ORGN.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.06 CAD, the upside of Origen Resources Inc is
-100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
ORGN.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
- - - |
- |
-100.00% |
| DDM - Stable |
0.00 - 0.00 |
0.00 |
-100.0% |
| DDM - Multi |
0.00 - 0.00 |
0.00 |
-100.0% |
ORGN.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.50 |
| Beta |
-0.23 |
| Outstanding shares (mil) |
45.45 |
| Enterprise Value (mil) |
2.50 |
| Market risk premium |
5.10% |
| Cost of Equity |
7.81% |
| Cost of Debt |
5.00% |
| WACC |
5.75% |