As of 2025-12-18, the Intrinsic Value of Origen Resources Inc (ORGN.CN) is - CAD. This ORGN.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.09 CAD, the upside of Origen Resources Inc is -100.00%.
Based on its market price of 0.09 CAD and our intrinsic valuation, Origen Resources Inc (ORGN.CN) is overvalued by 100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | - - - | - | -100.00% |
| P/E | 0.00 - 0.00 | 0.00 | -100.0% |
| DDM - Stable | 0.00 - 0.00 | 0.00 | -100.0% |
| DDM - Multi | 0.00 - 0.00 | 0.00 | -100.0% |
| Market Cap (mil) | 3.67 |
| Beta | 0.87 |
| Outstanding shares (mil) | 43.16 |
| Enterprise Value (mil) | 3.67 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.01% |
| Cost of Debt | 5.00% |
| WACC | 6.85% |