The Discounted Cash Flow (DCF) valuation of Orica Ltd (ORI.AX) is 18.52 AUD. With the latest stock price at 19.60 AUD, the upside of Orica Ltd based on DCF is -5.5%.
Based on the latest price of 19.60 AUD and our DCF valuation, Orica Ltd (ORI.AX) is a sell. selling ORI.AX stocks now will result in a potential gain of 5.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.0% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.07 - 34.84 | 18.52 |
| Upside | -38.4% - 77.8% | -5.5% |