The Discounted Cash Flow (DCF) valuation of Octopus Renewables Infrastructure Trust PLC (ORIT.L) is 36.74 GBP. With the latest stock price at 67.50 GBP, the upside of Octopus Renewables Infrastructure Trust PLC based on DCF is -45.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.0% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 28.39 - 54.60 | 36.74 |
| Upside | -57.9% - -19.1% | -45.6% |