The Discounted Cash Flow (DCF) valuation of Orzel SA (ORL.WA) is 1.88 PLN. With the latest stock price at 3.28 PLN, the upside of Orzel SA based on DCF is -42.8%.
Based on the latest price of 3.28 PLN and our DCF valuation, Orzel SA (ORL.WA) is a sell. selling ORL.WA stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 11.4% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.65 - 5.80 | 1.88 |
| Upside | -80.1% - 76.9% | -42.8% |