The Discounted Cash Flow (DCF) valuation of Orzel SA (ORL.WA) is 1.73 PLN. With the latest stock price at 2.38 PLN, the upside of Orzel SA based on DCF is -27.4%.
Based on the latest price of 2.38 PLN and our DCF valuation, Orzel SA (ORL.WA) is a sell. selling ORL.WA stocks now will result in a potential gain of 27.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 16.4% | 11.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.43 - 8.52 | 1.73 |
| Upside | -81.8% - 258.1% | -27.4% |