The Discounted Cash Flow (DCF) valuation of Ormester Vagyonvedelmi Nyrt (ORMESTER.BD) is 581.10 HUF. With the latest stock price at 390.00 HUF, the upside of Ormester Vagyonvedelmi Nyrt based on DCF is 49.0%.
Based on the latest price of 390.00 HUF and our DCF valuation, Ormester Vagyonvedelmi Nyrt (ORMESTER.BD) is a buy. buying ORMESTER.BD stocks now will result in a potential gain of 49.0%.
| Range | Selected | |
| WACC / Discount Rate | 10.7% - 12.7% | 11.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 516.11 - 679.27 | 581.10 |
| Upside | 32.3% - 74.2% | 49.0% |