The Discounted Cash Flow (DCF) valuation of Orion Group Holdings Inc (ORN) is 24.76 USD. With the latest stock price at 8.47 USD, the upside of Orion Group Holdings Inc based on DCF is 192.3%.
Based on the latest price of 8.47 USD and our DCF valuation, Orion Group Holdings Inc (ORN) is a buy. buying ORN stocks now will result in a potential gain of 192.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.2% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 16.75 - 47.10 | 24.76 |
| Upside | 97.7% - 456.1% | 192.3% |