The Discounted Cash Flow (DCF) valuation of Orion Group Holdings Inc (ORN) is 29.14 USD. With the latest stock price at 11.48 USD, the upside of Orion Group Holdings Inc based on DCF is 153.8%.
Based on the latest price of 11.48 USD and our DCF valuation, Orion Group Holdings Inc (ORN) is a buy. buying ORN stocks now will result in a potential gain of 153.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.5% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 19.88 - 54.52 | 29.14 |
| Upside | 73.2% - 374.9% | 153.8% |