The Discounted Cash Flow (DCF) valuation of Orion Oyj (ORNBV.HE) is 41.23 EUR. With the latest stock price at 63.10 EUR, the upside of Orion Oyj based on DCF is -34.7%.
Based on the latest price of 63.10 EUR and our DCF valuation, Orion Oyj (ORNBV.HE) is a sell. selling ORNBV.HE stocks now will result in a potential gain of 34.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.4% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 30.12 - 67.68 | 41.23 |
| Upside | -52.3% - 7.3% | -34.7% |