The Discounted Cash Flow (DCF) valuation of Orpea SA (ORP.PA) is 153.65 EUR. With the latest stock price at 5.21 EUR, the upside of Orpea SA based on DCF is 2847.4%.
Based on the latest price of 5.21 EUR and our DCF valuation, Orpea SA (ORP.PA) is a buy. buying ORP.PA stocks now will result in a potential gain of 2847.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 5.5% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 124.79 - 195.04 | 153.65 |
| Upside | 2293.9% - 3641.4% | 2847.4% |