Is ORP.PA undervalued or overvalued?

As of 2025-03-17, the Intrinsic Value of Orpea SA (ORP.PA) is 153.65 EUR. This ORP.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.21 EUR, the upside of Orpea SA is 2,847.40%. This means that ORP.PA is undervalued by 2,847.40%.

The range of the Intrinsic Value is 124.79 - 195.04 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	124.79 - 195.04	153.65	2847.4%
DCF (Growth 10y)	189.68 - 279.05	226.48	4244.4%
DCF (EBITDA 5y)	77.52 - 109.48	99.74	1813.3%
DCF (EBITDA 10y)	133.32 - 175.12	160.86	2985.7%
Fair Value	42.05 - 42.05	42.05	706.72%
P/E	104.78 - 176.63	133.67	2464.1%
EV/EBITDA	70.84 - 171.61	126.56	2327.8%
EPV	0.88 - 8.45	4.66	-10.5%
DDM - Stable	22.44 - 56.84	39.64	660.4%
DDM - Multi	15.84 - 38.72	23.26	346.2%