The Discounted Cash Flow (DCF) valuation of Orsted A/S (ORSTED.CO) is 292.79 DKK. With the latest stock price at 266.40 DKK, the upside of Orsted A/S based on DCF is 9.9%.
Based on the latest price of 266.40 DKK and our DCF valuation, Orsted A/S (ORSTED.CO) is a buy. buying ORSTED.CO stocks now will result in a potential gain of 9.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.2% | 8.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 190.29 - 484.03 | 292.79 |
| Upside | -28.6% - 81.7% | 9.9% |