As of 2025-06-20, the Fair Value of Orsted A/S (ORSTED.CO) is 21.75 DKK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 274.70 DKK, the upside of Orsted A/S is -92.08%.
With the market price of 274.70 DKK and our fair value calculation, Orsted A/S (ORSTED.CO) is not a good investment. Investing in ORSTED.CO stocks now will result in a potential loss of 92.08%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 15,598.00 | 10,962.00 | 15,126.00 | -20,506.00 | -206.00 | 4,194.80 |
| YoY growth | 117.21% | -29.72% | 37.99% | -235.57% | 99.00% | -2.22% |
| Market Cap (mil) | 115,478.38 |
| P/E | 63.14x |
| Forward P/E | 26.78x |
| EPS | 4.35 |
| Avg earnings growth rate | -2.22% |
| TTM earnings | 1,829.00 |