The Discounted Cash Flow (DCF) valuation of Orexo AB (ORX.ST) is (181.17) SEK. With the latest stock price at 19.90 SEK, the upside of Orexo AB based on DCF is -1010.4%.
Based on the latest price of 19.90 SEK and our DCF valuation, Orexo AB (ORX.ST) is a sell. selling ORX.ST stocks now will result in a potential gain of 1010.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.3% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (471.80) - (118.49) | (181.17) |
| Upside | -2470.9% - -695.4% | -1010.4% |