OSB.L
OSB Group PLC
Price:  
427.80 
GBP
Volume:  
1,084,407.00
United Kingdom | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

OSB.L Fair Value

411.02 %
Upside

As of 2024-12-15, the Fair Value of OSB Group PLC (OSB.L) is 2,186.16 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 427.80 GBP, the upside of OSB Group PLC is 411.02%.

427.80 GBP
Stock Price
2,186.16 GBP
Fair Price
FAIR VALUE CALCULATION

OSB.L Fair Value

Peter Lynch's formula is:

OSB.L Fair Value
= Earnings Growth Rate x TTM EPS
OSB.L Fair Value
= 20.07 x 108.91
OSB.L Fair Value
= 2,186.16

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 158.80 196.30 345.30 410.00 282.60 278.60
YoY growth 13.19% 23.61% 75.90% 18.74% -31.07% 20.07%

OSB.L Fair Value - Key Data

Market Cap (mil) 1,577.55
P/E 3.93x
Forward P/E 5.00x
EPS 108.91
Avg earnings growth rate 20.07%
TTM earnings 401.60